County Profile for Calhoun - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,581,732 Total Charges 27,637,309
Fixed Assets 5,791,051 Contract Allowance 10,508,365
Other Assets 0 Operating Revenue 17,128,944
Total Assets 10,372,783 Operating Expenses 18,935,060
Current Liabilities 9,666,644 Operating Margin -1,806,116
Long Term Liabilities 0 Other Income 113,916
Total Equity 706,139 Other Expense 0
Total Liabilities and Equity 10,372,783 Net Profit or Loss -1,692,200

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $67,437 Revenue per Bed $658,806 Revenue per Person $17,128,944
Net Margin per Discharge ($7,111) Net Margin per Bed ($69,466) Net Margin per Person ($1,806,116)
Net Profit per Discharge ($6,662) Net Profit per Bed ($65,085) Net Profit per Person ($1,692,200)
Net Fixed Assets per Discharge $22,799 Net Fixed Assets per Bed $222,733 Net Fixed Assets per Bed $5,791,051
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.3 %
Length of Stay 18 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,124 Net Fixed Assets 2,014 Population Estimate 1,151
Total Revenue 1,986 Long Term Liabilities 2,130 Total Patient Discharges 2,105
Net Margin 2,119 Total Patient Beds 1,627
Net Profit or Loss 2,801

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,746,744 2,138,274 1.2846
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 667,338 13 Nursing Administration 135,438
02,03 Captial Related - Movable Equipment 126,750 14 Central Services and Supply 38,554
04 Employee Benefits 2,056,035 15 Pharmacy 0
05 Administrative and General 1,999,949 16 Medical Records and Medical Library 170,679
06 Maintenance and Repairs 0 17 Social Services 196,218
07 Operation of Plant 940,028 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 446,678 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,026,751 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,804,418

County Profile for Calhoun - 2018